Statement of Condition

Assets 12/31/2023 6/30/2023
Cash & Due 10,736,000 11,201,000
Fed Funds Sold 21,750,000 20,500,000
Securities 133,197,000 137,330,000
Loans, net of reserve 169,799,000 165,139,000
Fixed Assets 6,730,000 7,218,000
Other Assets 16,587,000 15,310,000
Total Assets 358,799,000 356,698,000

Liabilities    
Deposits 317,219,000 322,225,000
Borrowed Funds                           -                              -   
Other Liabilities 5,640,000 2,640,000
Total Liabilities 322,859,000 324,865,000

Capital    
Common Stock  2,602,000 2,602,000
Surplus 6,099,000 6,091,000
Undivided Profit 27,239,000 23,140,000
Total Capital  35,940,000 31,833,000
Total Liabilities & Capital 358,799,000 356,698,000

 Condensed Income Statement 12/31/2023 6/30/2023
Interest Income 14,586,000 6,907,000
Interest Expense 4,633,000 1,817,000
Net Interest Income 9,953,000 5,090,000
Total Non-Interest Income 6,276,000 2,229,000
Total Non-Interest Expense 12,410,000 5,720,000
Net Income 3,819,000 1,599,000