Statement of Condition

Assets 12/31/2024 12/31/2023
Cash & Due 17,222,000 10,736,000
Fed Funds Sold 22,850,000 21,750,000
Securities 132,282,000 133,197,000
Loans, net of reserve 177,817,000 169,799,000
Fixed Assets 6,375,000 6,730,000
Other Assets 16,692,000 16,587,000
Total Assets 373,283,000 358,799,000

Liabilities  12/31/2024 12/31/2023 
Deposits 330,962,000 317,219,000
Borrowed Funds                           -                              -   
Other Liabilities 5,368,000 5,640,000
Total Liabilities 336,330,000 322,859,000

Capital 12/31/2024   12/31/2023
Common Stock  2,602,000 2,602,000
Surplus 6,177,000 6,099,000
Undivided Profit 28,129,000 27,239,000
Total Capital  36,908,000 35,940,000
Total Liabilities & Capital 373,238,000 358,799,000

 Condensed Income Statement 12/31/2024 12/31/2023
Interest Income 18,530,000 14,586,000
Interest Expense 7,150,000 4,633,000
Net Interest Income 11,380,000 9,953,000
Total Non-Interest Income 4,573,000 6,276,000
Total Non-Interest Expense 12,330,000 12,410,000
Net Income 3,623,000 3,819,000